Summary
A sports-car maker that floated on an 18% margin and an electric future now plans to build fewer cars and charge more for each. The question is whether the brand can carry that, and what the share price already assumes.
- P911, 27 Oct 2026, intraday
- €41.91 (−49% from IPO)
- Market value, all 911m shares
- €38.2bn
- Return on sales, 2023 / 2025 / 9M 2026
- 18.0% / 1.1% / 6.9%
- Deliveries, first nine months of 2026
- 178,532 (−16%)
- Revenue per delivery, 9M 2026
- €141.6k (+12.0%)
- Firm's position
- Long
Spider Eyes Research holds a long position in the listed preferred shares of Dr. Ing. h.c. F. Porsche AG.
Some readers will know a flat-six from a V8, and some will own a Porsche. The case does not rest on that. Liking the cars is not a reason to own the shares, and every step here is tested on numbers: revenue per car, margins with the one-offs taken out, deliveries by region, and what the share price implies.
The thesis is a theory with a condition attached: strong brands bounce back when their markets recover. Porsche’s brand passes the first part of that test in the West. In the first nine months of 2026 it delivered 16.0% fewer cars and lost only 5.9% of its revenue. It failed in China, where local brands took the status premium Speculation. The second part is not met: Porsche’s deliveries are falling in every region, and none of its markets is yet recovering. Michael Leiters’ plan does not wait for the markets. It holds volume at about 2025’s level and asks for revenue of €41–45bn by 2030–31, a bridge built from price and mix.
On the firm’s projection model, the share price already pays for that plan landing at the low end of its range, on time. The upside comes most readily from a better margin and a better rating together: a recovery to Porsche’s 2026 margin before one-offs by 2028, and 11% by 2031, is worth about 3% more than the price at a carmaker’s rating, and about 16% more if the market partly re-rates the shares Speculation. A two-year slip leaves the value about a fifth below today’s price; a stall leaves it about half below. Q3 passed the tests set for it. Moving the model to 30 September added about €1.40 a share, mostly from the Bugatti Rimac cash and a lower Bund yield. The finance chief also said 2027 will be weaker than 2026. That answer leans on Porsche’s own cash-flow targets: valued on earnings, even the plan on time sits below the price. The tight share register helps less than it looks: Volkswagen holds three times the free float in the same line, and has not said what it will do with it. The position rests on revenue per car holding through 2027, the trough management has already named.
| What the firm is watching | When | |
|---|---|---|
| Breaks the position | FY2027 guidance for a return on sales below 4%, under every path in the model, or 2028 not improving on 2027; revenue per car falling while the combustion Macan leaves the range | FY2027 guidance, March 2027; H1 2027, July 2027 |
| Moves the value | The pace of the revenue bridge to €41–45bn; interest rates, rising again since the oil shock; any Volkswagen move on its preferred shares; the 15% US tariff; China below 10% of volume without further price damage | Each print; ECB and Fed meetings; any VW statement |
| Confirms it | FY2026 inside the 5.5–7.5% margin guide, with revenue per car still rising; FY2027 guidance no worse than the trough described; 2028 back to about 9% as reported, the test of the upside case; the electric 718 selling at or above the old car’s price per unit | March 2027; 2028 |
Part I: the promise and the storm
Three years after the float, almost every financial promise in it had been revised. Four forces did it, and one of them was Porsche’s own decision.
The float of 2022
On 29 September 2022, in a market falling on war and inflation, Volkswagen floated a minority stake in Porsche at the top of the price range. The preferred shares priced at €82.50, opened at €84.00 and closed the first day where they started. Within 81 days Porsche was in the DAX.
| What the float offered, September 2022 | What happened |
|---|---|
| Group return on sales of 17–19% in the medium term, over 20% in the long term | 18.0% in 2022 and 2023; 14.1% in 2024; 1.1% in 2025 |
| Revenue growth of about 7–8% a year | €37.6bn in 2022, €40.5bn in 2023, €36.3bn in 2025 |
| More than 80% of deliveries battery-electric by 2030 | Made dependent on demand in July 2024; dropped in 2025 |
| A payout of 50% of profit after tax | €2.31 per preferred share for 2023 and 2024; €1.01 for 2025 |
The structure was the part the market priced least. Outside investors got 12.1% of the capital, all of it in non-voting preferred shares. Volkswagen kept 75% of the votes less one share, Porsche SE took 25% plus one, and Porsche’s chief executive, Oliver Blume, also ran Volkswagen from the month the deal launched. Investors raised the governance point before pricing; four cornerstone investors still committed to about 39% of the offer.
For a year the numbers held. 2023 brought revenue of €40.5bn at an 18.0% margin, and the shares closed at €120.35 in May 2023. Then they went the other way for three years.
Porsche preferred share, month-end closes on Xetra from September 2022 to September 2026, then 27 October 2026 (intraday, results day), € per share. The low is an intraday price. Source: TradingView (XETR:P911); Porsche annual reports for the IPO price and the 2023 high.
Terms in this note
- Return on sales: group operating profit over group revenue, as Porsche reports it.
- Automotive net cash flow margin: Porsche’s own measure of cash generated by the car business after investment, over automotive revenue. It is not an IFRS measure.
- Deliveries are cars handed to customers. Porsche also reports sales to dealers; this note uses deliveries unless it says otherwise.
- Preferred shares carry the dividend but no vote. They are the only Porsche shares listed. Market value is quoted on all 911m shares at the preferred price, as Porsche does.
- Mid-term: Porsche’s word for the horizon of its Capital Markets Day targets. Leiters dated it as 2030–31.
The fall had several authors. The largest was in China.
China goes electric, without Porsche
In April 2025 a Xiaomi SU7 Ultra saloon lapped the Nürburgring Nordschleife in 7:04.957, about 2.6 seconds quicker than Porsche’s Taycan Turbo GT. In China it started at RMB 529,900, about $73,700.
China was Porsche’s largest market in 2021, with 95,671 deliveries and 31.7% of the total. By 2025 it was fourth of Porsche’s five sales regions, at 41,938, and the first nine months of 2026 brought another fall of a third.
Porsche deliveries in China, including Hong Kong, units. The 2026 bar covers January to September only. Source: Porsche annual delivery releases, 2022 to 2026, and the nine-month release of 9 October 2026.
Part of the cause was price. Luxury demand weakened, and in July 2025 China lowered the threshold for its luxury-car tax to RMB 900,000, which brought more of Porsche’s range into it. But price is not the whole story. In J.D. Power’s 2026 China Initial Quality Study, domestic brands beat the international brands on average for the first time: 218 problems per 100 vehicles, against 219 for international premium brands and 224 for international mass-market brands. The designers moved: Chinese makers now run studios led by former designers from Audi, BMW, Mercedes-Benz, Rolls-Royce and Porsche. And status moved. In December 2025 the Maextro S800, a Huawei-backed limousine, sold 4,223 cars in China, more than the Panamera, the BMW 7 Series and the Maybach S-Class combined.
Porsche has answered by planning China at below 10% of its volume, against about 35% at the 2020 peak. It is cutting dealers from about 150 to about 80 by the end of 2026, and it will not build locally. The reading for the thesis is that a recovering Chinese market need not bring Porsche back, because the status premium it earned there has moved to domestic brands Speculation. What remains is a smaller exposure: China was 12.0% of deliveries in the first nine months of 2026, so further falls cost less volume than before.
China was a market Porsche lost. The electric bet was one it chose.
The electric bet, its reversal and the rebound
At the float, Porsche told investors that more than 80% of its deliveries would be battery-electric by 2030, and built a battery-cell business, Cellforce, to match.
Demand did not follow. Taycan deliveries fell from 40,629 in 2023 to 16,339 in 2025. In July 2024 the 80% target became dependent on demand. Through 2025 Porsche reversed in steps: combustion and hybrid models back into the plan in February, Cellforce’s own cell production dropped by August, and on 19 September the next electric platform pushed back into the 2030s. Extraordinary expenses for 2025 came to about €3.1bn, up to €1.8bn of it for that platform alone.
The common account blames European rules; the record does not. The EU eased its CO₂ rules in 2025, averaging compliance over 2025–2027, and in December 2025 the Commission proposed a 90% rather than a 100% cut for 2035. The charge came from Porsche’s own product decision. The push to soften the 2035 target came with it and after it Speculation.
What Porsche wrote off was a future platform, not its electric engineering. It still sells the Taycan, the Macan Electric (45,367 of 2025’s 84,328 Macans) and the Cayenne Electric. And it kept one new electric car: the next Boxster and Cayman, now electric-only, with the battery pack behind the seats, where the engine used to be, to keep the mid-engine balance. Leiters, a sceptic, said of his doubts at the CMD: “That lasted only until I drove it for the first time.”
Battery-electric cars as a share of new car registrations in the EU, %. The 2026 bar is January to August; the point is August 2026 alone. Source: ACEA, as published by ACEA and reported by Euronews and electrive.
The timing has turned. The EU’s electric share dipped in 2024 and has climbed since, to 21.7% in January to August 2026 and 27.7% in August alone. Oil helped Speculation: after war broke out in Iran on 28 February 2026, Brent passed $100 a barrel and EU pump prices set records in September. HSBC argues that fuel cost has rarely driven adoption, and that the spike is not a watershed.
Porsche’s own electric registrations in Western Europe fell by almost 30% this year while the market rose, according to Schmidt Automotive Research data reported by electrive. The likely cause is a product gap, an ageing Taycan and no 718, rather than a verdict on the brand Speculation. The electric 718 reaches Europe in 2027–28, the market where electric demand is rising fastest. Whether it sells at the old car’s price per unit is a 2028 question.
The reversal cost money Porsche will not get back. The next two headwinds cost margin.
Tariffs and the price of money
On 3 April 2025 a European car landing in the United States began to pay 27.5% duty. From 1 August it paid 15%, under the EU–US deal, applied retroactively from September. Porsche builds nothing in America, and Leiters has called a US plant “not an option”: the volume does not repay the investment.
North America is now Porsche’s largest region, 30.9% of 2025 deliveries, and US retail deliveries set a record in 2025. Porsche raised US prices three times between March 2025 and January 2026 and still bore about €0.7bn of tariff cost in 2025. About the same is built into the 2026 guidance, and the CMD plan assumes the 15% stays.
The fourth headwind is the price of money. About four in ten Porsches delivered in the markets its finance arm serves are financed or leased by Porsche Financial Services: 41.5% at the end of 2025, 38.8% in June 2026. For those buyers the monthly payment is the price. Rates had been falling. The oil shock turned them: the ECB raised its deposit rate in June and again on 10 September 2026, to 2.50%, and the Fed raised its range to 3.75–4.00% on 16 September, its first rise since 2023. Porsche’s finance contracts fell 1.9% in the first half, before the September moves. The buyer of a 911 is less sensitive to rates than the buyer of a Macan Speculation, and the plan moves the mix towards the top of the range.
Each headwind arrived as a guidance cut.
Porsche group return on sales: guidance ranges (shaded) against outcomes (dots), %. The IPO range is the medium-term target set in 2022. The 2025 ranges are the forecasts in force after each date. The nine-month 2026 figure includes about €300m of provision releases booked in the first half. Source: Porsche ad hoc announcements and results releases, 2022 to 2026.
The 2026 guide also came in below earlier talk: in October 2025 the finance chief spoke of a high single-digit return on sales for 2026, and in March the guide was 5.5–7.5%, after one-offs of €800–900m. By then the 2025 margin was 1.1%, the dividend had been cut by more than half, Blume had handed the company to a new chief executive, and the shares had left the DAX. Porsche had been somewhere like this before.
Part II: the answer
Porsche nearly failed once before, and recovered. The new plan borrows the method of that recovery and reverses its direction.
Porsche has been here before
In the 1992–93 financial year Porsche sold between 12,000 and 14,000 cars, depending on the account, against about 50,000 in the mid-1980s. It lost about $150m that year. The range was ageing, the dollar was weak, and the United States, its most important market, was only emerging from recession.
Wendelin Wiedeking, who returned as production chief in 1991 and became chief executive in 1993, did two things. He rebuilt the cost base: Japanese lean-production consultants, a third of the managers gone, the workforce cut from more than 8,400 to about 6,900, and the hours to build a car cut by a third by 1994. And he renewed the product: a two-seat roadster, the Boxster, in 1996, and a water-cooled 911, the 996, a year later. The two were developed together and shared much of their engine, body structure and suspension. Porsche was back in profit in the 1994–95 financial year, after losses of about $315m, and by 1996–97 earned about $50m on more than 32,000 cars.
| Then: 1992–1997 | Now: 2025–2031, as planned | |
|---|---|---|
| The trough | 12,000–14,000 cars and a loss of about $150m (1992–93) | 279,449 cars and a 1.1% margin (2025); 2027 named as the trough |
| The cost answer | A third of managers out; workforce about −18%; hours per car down by a third | Management positions about −40%; indirect and factory staff about −25%; break-even below 200,000 cars |
| The product answer | Boxster (1996) and 996 (1997) on shared parts | Electric 718 (2027); combustion Macan successor on a platform shared with Audi (2028); Mission S above the 911 |
| The direction | Cheaper car, more volume: the Boxster launched in the US at about $40,000 | Fewer cars at higher prices: top-10,000 average from about €270,000 to about €330,000 |
| The market | The US recovered in the late 1990s | China not expected back; North America and Europe still falling in 2026 |
| Time to recover | About two years from the trough to a first profit, four to a solid one | 2027 trough; targets in 2030–31 |
The analogue supports half the thesis. The method, cut the cost base hard and then renew the range on shared parts, is the CMD’s method, down to the platform sharing. The direction is reversed. In 1996 Porsche went down-market to find volume; in 2026 it is going up-market to leave it. And in the 1990s Porsche’s main market came back with the US boom. Strong brands do bounce back when their markets recover, but on this evidence the market did much of the lifting Speculation. Today’s plan has to work without that help.
The question is what Leiters has done so far.
Leiters’ Weissach
Michael Leiters joined Porsche in 2000 and ran its Macan and Cayenne lines, then spent eight years as Ferrari’s chief technology officer and almost three running McLaren Automotive. He took over on 1 January 2026. On 7 October, at the Weissach development centre, he set out the plan, Sportwagenschmiede ’35.
| Lever | Done, with dates | Promised at the CMD |
|---|---|---|
| Simplify | Board cut from eight to seven, Car-IT merged into R&D (July 2026); China dealers from 150 in 2025 to 114 by January 2026, about 80 by the end of 2026 | Management positions about −40%; sales regions from five to four |
| Fewer cars, better margins | Deliveries down 16% in nine months, revenue per car up | Derivatives about −20%, with about +30% sales per derivative; top-10,000 average price from about €270,000 to about €330,000 |
| Divest | Bugatti Rimac and Rimac Group stakes sold (closed in Q3: €984m of cash, a €593m gain); MHP to Tata Consultancy Services signed (August), closing pending; Cellforce, eBike Performance and Cetitec closing | Partnerships and licensing over ownership |
| Headcount and cost | Future Package agreed 27 July 2026: 5,000 more jobs by 2035, a pay rise deferred, the bonus cut | Indirect and factory staff about −25%; R&D per model line about −20%; capex plus R&D from €4.4bn to €3.5–4.0bn |
| Product | 718 electric-only; combustion Macan successor on Audi’s PPC platform from 2028; the 911 “will never be electric” | At least one major product event a year; Mission S above the 911; a larger SUV above the Cayenne under evaluation |
The list of things done in nine months is long, and most of it cannot easily be undone. Two things are missing. The CMD gave no euro figure for the savings: every cost target is a percentage. And the plan does not need volume to come back. Mid-term deliveries are planned at about 2025’s level. The ambition is €41–45bn of revenue, a return on sales of 10–15% and an automotive net cash flow margin of 9–12%, and management says results will more likely land in the lower part. The finance chief called 2027 the trough and said 2028, though better, “is not midterm”.
The engineering choices carry the arithmetic. Sharing the next combustion Macan with Audi spreads its development cost across two brands. Keeping the 911 on combustion protects the line that is growing fastest: 42,217 deliveries in nine months, up 12%. Moving the 718 to electric fills the gap its run-out left with the one layout the brand is built on.
Part III asks whether the first numbers support the plan.
Part III: the evidence and the price
The first nine months of 2026 show price holding while volume falls. The markets have not turned, the gap to the targets is wide, and the share price already allows for the plan arriving on time.
Is it working?
The plan’s own test is revenue per car, because volume is not meant to come back. On that test the first nine months of 2026 passed. Deliveries fell 16.0% and revenue 5.9%, so revenue per delivery rose 12.0%, from €126.4k to €141.6k, and Q3 alone was up 8.8%. It is a crude measure, group revenue including Financial Services over deliveries, but Porsche’s own figure points the same way: automotive revenue per car sold rose from about €120k to about €126k. Mix is the likely reason Speculation: 911 deliveries rose 12% while the outgoing 718 fell 79%.
| 2026 return on sales | Reported | Before realignment one-offs (firm calculation) |
|---|---|---|
| First half | 7.8% (including about €300m of provision releases) | 8.4% |
| Third quarter | 4.8% (no releases) | about 8.5%, before about €300m of charges (the finance chief’s figure) |
| First nine months | 6.9% | about 8.4–8.8%: Porsche’s rounded figures put the net one-offs at €0.4–0.5bn |
| Full-year guidance | 5.5–7.5% |
The reported margin fell to 4.8% in the third quarter, the year’s weakest, but the first half was flattered by releases and the third quarter carried about €300m of realignment charges, mainly for the Future Package. Before those one-offs the business ran at about 8.5% in both the first half and the third quarter Speculation. The €593m gain on the Bugatti Rimac sale sits in the financial result, not in these margins. Automotive net cash flow reached €2.5bn, an 11.3% margin, helped by €984m from that sale; excluding one-offs, the finance chief put Q3 cash flow at about last year’s level.
What is not working yet is volume. Deliveries are down in every region, and the battery-electric share was 21.7% against a guide of 24–26%. The finance chief now expects 2027 to deliver fewer cars than 2026, a little below four times Q3’s wholesale volume of about 56,000, with a lower margin than 2026, as the combustion Macan’s first full year of absence bites and realignment charges of €0.3–0.4bn continue. That is why 2027 is the trough, and why revenue per car through 2027 is the test the brand has to pass.
Whether it passes depends partly on the markets it sells into.
Are the markets recovering?
| Region | 2025 against 2024 | First nine months of 2026 against 2025 | Share of 2026 deliveries to date |
|---|---|---|---|
| North America | 0% | −13% | 31.4% |
| Europe excluding Germany | −13% | −11% | 25.2% |
| Germany | −16% | −7% | 11.7% |
| China | −26% | −33% | 12.0% |
| Overseas and emerging markets | −1% | −19% | 19.6% |
The theory has a condition, and on deliveries it is not met: no region is growing. Some of the fall is Porsche’s own doing. In North America, by Porsche’s account, the end of the US electric-car tax credit in September 2025 and the 718 run-out explain most of the 13% drop; in Europe it points to the 718 gap and last year’s launch of the Macan Electric. Some is the market. The Middle East war disrupted markets that took about 2% of Porsche’s 2025 wholesale volume; management offset the first effects and warned of more.
Three things would show recovery: European registrations of Porsche’s core lines rising year on year once the 718 is back; US deliveries holding at the 15% tariff without further price protection; and interest rates turning down again. None can be settled before 2027. China is not on the list. The plan does not need it back, and the evidence in Part I says it may not come.
The plan asks for growth anyway, through price.
The gap to the targets
Porsche group revenue, € billions. 2026 is the guidance range and the mid-term bar is the range set at the Capital Markets Day, which management dates to 2030–31; shading marks the width of each range. Source: Porsche annual reports 2022 to 2025; FY2025 results release (2026 guidance); CMD presentation, 7 October 2026.
The mid-term ambition asks for 2023’s revenue on 2025’s volume. In 2023 Porsche took €40.5bn from 320,221 cars, about €127k each. The plan wants €41–45bn from roughly 280,000, about €146k to €161k each Speculation. The first nine months of 2026 ran at €142k. The low end of the bridge is within reach of a mix that is already moving Speculation. The top end needs the Mission S, the larger SUV above the Cayenne and a sixfold rise in personalisation revenue to deliver.
The margin bridge is the harder half. From a guide of 5.5–7.5% this year and a lower 2027, return on sales has to reach 10% by 2030–31 just to meet the low end. The CMD’s own assumptions include lower China volumes, regulatory costs, elevated depreciation and the 15% tariff. The cost plan has to fill the gap: break-even below 200,000 cars, against more than 300,000 before, capex plus R&D down by up to a fifth, and a quarter fewer indirect and factory staff. With no euro total for the savings, the bridge cannot be checked line by line. The firm’s model builds it from the percentages and the stated end-points.
If the plan delivers, the shares should follow. The register is supposed to make that quick.
A tight register, both ways
Porsche's 911m shares by holder, millions. Ordinary shares carry the votes and are not listed; preferred shares carry no vote and trade on Xetra. Values at €41.91. Source: Porsche Annual Report 2025 (shareholder structure and the 24.2% free float of the preferred shares); firm calculation.
Porsche has 911m shares. Half are ordinary shares that carry the votes and are not listed: Volkswagen holds 75% less one share and Porsche SE 25% plus one. The other half are the listed, non-voting preferred shares. About 110m of those, worth about €4.6bn, are free float. In 2025 Porsche’s preferred shares traded about €93m a day across European venues, €38m of it on Xetra.
The bull case for the register is that a small float re-rates fast once buyers return. The evidence so far cuts the other way. The first test came at the CMD: the shares rose about 5% during 7 October, closed up 0.3% and fell 4.0% the next day. On Q3 results day they were up about 1.4% by mid-morning. And the company’s own lever is blocked by the float. The finance chief ruled out a buyback “with the free float situation that we have”.
The larger fact is Volkswagen’s holding of about 345m preferred shares: 3.1 times the free float, in the same line, worth about €14.5bn. What Volkswagen means to do with them is not known. Since the float it has published no plan to sell, reduce or keep them, and the firm has found no report of one. It is under pressure: it wrote down its Porsche stake by about €6bn in September 2026, after €2.7bn in 2025, and cut its own forecast. Selling now would realise half the IPO value near the low Speculation.
What Volkswagen has shown is a pattern elsewhere. It is selling holdings down to the point of control and no further: 51% of Everllence to Bain Capital for about €7.4bn, keeping 49%, and a stated aim to cut Traton from 87.5% to 75% plus one share, after placing 2.2% in March 2025. Its finance chief calls this the active management of the group’s shareholdings. Porsche’s preferred shares would fit that pattern, because they carry no vote: Volkswagen could sell all of them and keep 75% of the votes through the ordinary shares. That makes a sale possible, not planned Speculation. The note treats it as a risk to a re-rate, not an assumption, and only a statement from Volkswagen would settle it. On the other side, Porsche plans to buy preferred shares in the market for an employee share scheme, subject to its 2027 AGM: a little extra demand.
So a re-rate, if it comes, will come from earnings. The model asks what those earnings are worth.
The projection, from the guide to 2031
The firm’s model carries Porsche from its 2026 guidance, through the 2027 trough, to the 2030–31 horizon of the CMD targets. Every path starts from the same 2026: revenue of €35.0bn, the low end of the guide, which an analyst on the Q3 call said management had signalled, without contradiction, and a 6.5% return on sales, the middle of it. Every path then dips to €33.5bn in 2027, on lower volume. All of them hold volume near 2025’s level, as the CMD plan does, so they differ in one thing: how fast price and mix lift the margin after 2027.
| Path A: the CMD low end, on time | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 |
|---|---|---|---|---|---|---|
| Revenue, €bn | 35.0 | 33.5 | 36.5 | 38.5 | 41.0 | 41.0 |
| Return on sales | 6.5% | 6.0% | 8.0% | 9.0% | 10.0% | 10.0% |
| Operating profit, €bn | 2.3 | 2.0 | 2.9 | 3.5 | 4.1 | 4.1 |
| Earnings per share, € | 1.75 | 1.54 | 2.24 | 2.66 | 3.15 | 3.15 |
| Automotive net cash flow, €bn | 2.0 | 1.0 | 1.9 | 2.6 | 3.3 | 3.3 |
Earnings per share is operating profit after a 30% tax rate, spread over all 911m shares. It leaves out the financial result, so it excludes both the interest on Porsche’s net cash and the €593m Bugatti Rimac gain. For comparison, Porsche earned €0.48 a share in 2025 and €5.67 in 2023. The 2026 cash flow is the middle of the 5.5–7.5% guide, which includes the Bugatti Rimac cash.
| Path | What it assumes | 2031 revenue | 2031 return on sales | 2031 earnings per share | 2031 automotive net cash flow |
|---|---|---|---|---|---|
| Bull | The CMD mid-range by 2031 | €43bn | 12.5% | €4.13 | €4.0bn |
| A | The CMD low end, on time (2030) | €41bn | 10.0% | €3.15 | €3.3bn |
| B | The low end two years late | €39bn | 9.0% | €2.70 | €2.6bn |
| C | The margin stalls at 6% | €35bn | 6.0% | €1.61 | €1.2bn |
The model's main inputs and what moves them
- Cash flow. Only the rest of 2026 is counted: the full-year guide’s midpoint less the
€2.5bnalready earned by September, an outflow of about€0.5bnin the fourth quarter, when payments to Audi for platform licences fall due. The nine months’ cash is already in the€8.2bnof net liquidity at 30 September 2026. - Judgement inputs. Beta, the equity risk premium, terminal growth, the 12x multiple and a 10x multiple on Financial Services profit are the firm’s choices, not observed values. Pensions are deducted in full, with no tax shield.
- Sensitivity, path A, cash-flow method.
€31to€73a share across costs of equity of8–12%and terminal cash flow margins of6–12%. - Sensitivity, path A, earnings method.
€22to€56a share across multiples of 8–16x and 2031 margins of8–15%.
What the projection is worth
Two methods turn each path into a value per share. They answer different questions, and where they disagree is itself a finding.
| Method | How it works | Why it is here | Its weakness |
|---|---|---|---|
| Cash flow (DCF) | Automotive net cash flow to 2031 plus a terminal value growing at 2%, discounted at a 9.85% cost of equity (a 3.35% Bund yield, a beta of 1.3 and a 5% equity risk premium); plus Financial Services and €8.2bn of net cash, less €2.8bn of pensions | Porsche sets its targets in cash terms, and a turnaround’s value lies in its path | The terminal value is about three quarters of the value of path A’s car-business cash flows, and the discount rate moves it most |
| Earnings (12x) | 2031 earnings per share at 12 times, discounted to today; plus the dividends paid on the way and the same net cash less pensions | Carmakers are priced on earnings and a multiple | The multiple is the firm’s choice |
These are implied values under stated assumptions; this is not a price target.
| Path | 2031 earnings per share | Cash flow (DCF) | Earnings (12x) | Average | Against €41.91 |
|---|---|---|---|---|---|
| Bull | €4.13 | €54.16 | €40.57 | €47.37 | +13% |
| A | €3.15 | €46.34 | €32.96 | €39.65 | −5% |
| B | €2.70 | €37.51 | €28.60 | €33.06 | −21% |
| C | €1.61 | €23.73 | €20.40 | €22.06 | −47% |
Implied value per share by path, €, against the share price on 27 October 2026. Filled dots are the cash-flow method, open dots the earnings method, bars their average. The axis starts at €15. Source: firm's projection model, built on Porsche's 2026 guidance, CMD targets and 30 September 2026 balance sheet.
The methods split along one line. On cash, path A is worth more than the price; on earnings, even the bull path is worth less. The gap is Porsche’s own target: a 9–12% automotive net cash flow margin runs ahead of the profit margin once capex and R&D fall to €3.5–4.0bn a year, so path A’s 2031 cash flow of €3.3bn exceeds its €2.9bn of profit after tax Speculation. Averaged, path A sits 5% below the price, a two-year slip about a fifth below and a stall about half below. The discount rate is the largest lever: at 9% path A’s DCF is about €51; at 8%, about €59; at 11%, about €41. A company a year out of a 1.1% margin deserves a high rate; one that has delivered two clean years of its plan would not Speculation. The upside lies there, more than in any volume recovery.
Peers set bounds, not a multiple. Ferrari made a 29.5% EBIT margin in 2025 on 13,640 cars, about €524k of revenue per car; Porsche made 1.1% on 279,449, about €130k. Ferrari’s multiple is a ceiling no one should apply to a company twenty times its volume, and the German volume makers are a floor.
What the price assumes
The values above start from the projection and arrive at a price. The reverse reading starts from the price and asks what the projection would have to show. It uses the earnings method, in the same units as the tables above.
- Start from
€41.91a share. - Take off what a holder gets regardless: about
€5.39a share of net cash after pensions and the expected fourth-quarter outflow, and about€4.33a share of dividends to 2031 on path A, in today’s money. That leaves about€32.19a share for the business. - Carry that forward to the end of 2031 at
9.85%: about€52a share. - At 12 times,
€52needs 2031 earnings of about€4.36a share, about€4bnafter tax. - On
€41bnof revenue, that is a return on sales of about14%.
€4.36 is more than any path in the projection earns in 2031: path A makes €3.15 and the bull path €4.13.
Porsche group return on sales, %: earned (solid), guided or targeted (shaded ranges), and what the share price of €41.91 implies for 2031 on the earnings method at 12 times (diamond, firm calculation). Source: Porsche annual reports; FY2025 results release (2026 guidance); CMD presentation, 7 October 2026; firm's projection model.
So on earnings the price assumes a 2031 margin of about 14%, above the CMD’s mid-range and about the 14.1% Porsche earned in 2024, when it delivered some 30,000 more cars than the plan assumes. On cash, path A’s 10% is enough. Which reading holds depends on whether Porsche’s cash really runs ahead of its profit, and that can be checked each year against the 9–12% target. At a higher multiple it needs less: about 11.4% at 14 times and a 9% cost of equity, the part re-rating valued in the next section.
What a re-rating would be worth
The values above use a carmaker’s rating: a 9.85% cost of equity and 12 times earnings. That is a choice, and it fits a company whose margin fell from 18.0% to 1.1% in two years, whose 2025 guidance was cut three times and whose listed shares carry no vote. A rate and a multiple are one bet, not two. At 2% growth, a 9.85% rate implies about 13 times cash flow, 9% about 14 times and 8.5% about 15 times. Each says how far the market trusts the earnings to last.
The margin case for that trust is stronger than the reported numbers show. The 2026 guide’s 6.5% midpoint carries €0.8–0.9bn of one-off costs, about 2.5 points, so the business earns about 9% before them Speculation; Q3 was about 8.5% on the same basis, 4.8% as reported. The 10% low end of the CMD range sits about a point above that, before the job cuts and the 20% cut in R&D cost per model line arrive Speculation. The finance chief put the target’s lower bracket down to “conservative” macroeconomic and especially currency assumptions. Against that, the extra material cost of today’s electric cars stays until they are replaced, and 2027 is a named trough.
A recovery path tests the case. It keeps path A’s revenue, holds 2027 at 6%, returns to about 9% in 2028 and reaches 11% by 2031, for 2031 earnings of €3.47 a share Speculation. Every path is then valued at three ratings, each method at the rating’s own discount rate.
| Path | Carmaker (9.85%, 12x) | Part re-rating (9.0%, 14x) | Luxury (8.5%, 16x) |
|---|---|---|---|
| Bull | €47.37 (+13%) | €53.77 (+28%) | €59.14 (+41%) |
| Recovery | €43.04 (+3%) | €48.63 (+16%) | €53.30 (+27%) |
| A | €39.65 (−5%) | €44.71 (+7%) | €48.94 (+17%) |
| B | €33.06 (−21%) | €37.21 (−11%) | €40.71 (−3%) |
| C | €22.06 (−47%) | €24.33 (−42%) | €26.27 (−37%) |
Implied value per share by path at three ratings, average of the cash-flow and earnings methods, €, against the share price on 27 October 2026. The line runs from a carmaker's rating (open dot) to a luxury rating (filled dot); the diamond is the part re-rating. The axis starts at €15. Source: firm's projection model, Ratings sheet.
At a carmaker’s rating the recovery is worth about the price. The rating does more than the margin: moving from path A to the recovery adds about €3.40 a share, while a part re-rating adds about €5.60 to the recovery and a luxury rating about €10. The two tend to travel together. Porsche traded at 14–21 times earnings in 2023, when it earned 18%, and the shares now trade at about half their €82.50 float price after the margin collapsed. A re-rating without the margin is the least likely outcome Speculation.
These are stated scenarios, not the base case and not a price target. The base stays at a carmaker’s rating until the margin shows it has earned more.
The two levers, one at a time, on path A
- Discount rate, cash-flow method:
€64a share at7.5%,€55at8.5%,€51at9.0%,€46at9.85%and€41at11%. The price matches it at about10.8%. - Multiple, earnings method at
9.85%:€33at 12 times,€37at 14 times,€41at 16 times and€48at 20 times. The price matches it at about 16.6 times. - Beta: on the same Bund yield and premium,
9.0%implies a beta of about 1.13 and8.5%about 1.03. The model’s 1.3 is a judgement, not a measurement.
Bull, bear and where the position stands
The plan delivered and the plan delayed are far apart in value, and the evidence that separates them arrives through 2027.
Bear case, then bull case
Bear case
- The price already pays for the CMD’s low end on time; a two-year slip leaves the value about a fifth below the price, and a stall about half below.
- The finance chief expects 2027 to be weaker than 2026, on lower volume, while the market’s 2027 forecasts, as a Barclays analyst described them on the call, still sat at about
6.5%. - Only the cash-flow method puts the plan on time above the price; on earnings, even the bull path sits below it.
- No region is growing, and 2027 is a named trough with the combustion Macan leaving the range.
- Chinese brands now match foreign ones on initial quality and outsell the Panamera at the top of their market; Europe could be next.
- Interest rates are rising again after the oil shock, and about four in ten deliveries in Porsche’s finance markets are financed or leased.
- Volkswagen holds three times the free float in the same line. It has said nothing about the stake, but it is selling other holdings down to control, and these shares carry no vote.
- The margin record is one of cuts: 2025 guidance cut three times, a 2026 guide below earlier talk, and a reported Q3 margin of
4.8%.
Bull case
- Price is holding while volume falls: revenue per delivery rose
12.0%in the first nine months of 2026, and 911 deliveries rose12%. - The turnaround is being done, not announced: since January, a smaller board, three subsidiaries closing, Bugatti Rimac sold for
€984mof cash, MHP signed and a labour agreement, with China’s dealer network being cut by about half. - Before realignment one-offs the business earned about
8.5%in the first half and again in Q3 Speculation, in line with a5.5–7.5%guide that includes€0.8–0.9bnof such one-offs; automotive net cash flow reached€2.5bn, and the cash guide was raised to5.5–7.5%. - Europe’s electric share reached
27.7%in August, and the electric 718 arrives into that market in 2027–28. - A recovery to the 2026 margin before one-offs by 2028, and
11%by 2031, is worth about€49a share with a part re-rating to9%and 14 times,16%above the price Speculation; the finance chief puts the target’s lower bracket down to conservative macroeconomic and especially currency assumptions. - China is now
12.0%of deliveries, so further falls there cost less.
What Q3 showed on 27 October
The third quarter was the first test after the CMD. On the four measures that matter to this thesis Porsche passed, though not by a wide margin on the reported numbers. Q3 was compared with a weak base: an operating loss of about €1bn in Q3 2025.
| Measure | What Q3 showed | Reading |
|---|---|---|
| A margin of about 5% or more without provision releases | 4.8% reported, with no releases; about 8.5% before about €0.3bn of realignment charges, by the finance chief’s figure Speculation | Passed on the underlying measure, a fraction short on the reported one |
| Revenue on course for at least €35bn | €25.3bn after nine months and the €35–36bn guide confirmed; an analyst said management had signalled the low end, uncontradicted. That needs at least €9.7bn in Q4, a fifth above Q3. The finance chief expects second-half volume in line with the first half, but also called Q4 volume “rather flat” without saying against what | Passed, with no room to spare |
| Revenue per car still rising | Up 8.8% in Q3 and 12.0% over nine months on the firm’s measure; Porsche’s own figure up about €6k a car | Passed |
| Cash flow inside the guide | €2.5bn in nine months, 11.3%. The guide was raised from 3–5% to 5.5–7.5% on 9 September, after the Bugatti Rimac sale; the fourth quarter carries large payments to Audi | Passed |
None of the obvious risks arrived. Porsche kept its revenue guide, flagged no new charges beyond the €0.8–0.9bn already in the 2026 guide, and gave 2027 one-off costs of €0.3–0.4bn. The harder news was on 2027 itself: lower volume and a lower margin than 2026. That fits the trough described at the CMD and the model’s paths, all of which have 2027 at 6% or less, but it is weaker than the market’s forecasts.
Two reassurances are now in hand: the cash guide, raised on 9 September on the Bugatti Rimac proceeds, and a first number for 2027. Two did not: the margin guide was not narrowed, and there is still no euro total for the savings. The payout policy stays at 50% or more of IFRS profit after tax, and 2026’s profit now includes the €593m Bugatti Rimac gain, which points to a higher dividend for 2026 than for 2025 Speculation. Volkswagen’s own third-quarter statement is due shortly; anything it says on the Porsche stake goes into the Position Review.
Where the position stands
The turnaround is real on actions, the brand is passing its price test in the West, and Q3 kept both on track. What has not been shown is that revenue per car holds through the 2027 gap, or that the markets will help. The firm built its position before this model. On these inputs the shares sit close to the value of the plan delivered on time, so the position is a bet on what comes after it: the margin returning to about 9% before one-offs by 2028, the level the business earns today once the realignment costs are taken out, and the market rewarding that with a better rating. If both happen, with the rating moving part of the way to a luxury group’s, the shares would return about 14% a year to the end of 2029, dividends included. If the plan lands on time but the rating stays a carmaker’s, the return is about 8% a year, below the 9.85% cost of equity the model asks for Speculation. A two-year slip is the main risk, worth about a fifth less than today’s price. A stall at 6% would cost about half, and the firm treats it as the least likely path Speculation.
| Scenario | Implied value today | Return a year to end-2029, with dividends |
|---|---|---|
| Bull path, luxury rating | €59.14 (+41%) | About 21% |
| Recovery, part re-rating | €48.63 (+16%) | About 14% |
| Path A, carmaker’s rating | €39.65 (−5%) | About 8% |
| Path B, carmaker’s rating | €33.06 (−21%) | About 2% |
Each return assumes the market values the shares on that scenario by the end of 2029, so that value grows at the scenario’s discount rate less the dividends paid on the way (firm calculation); this is not a price target. A Position Review follows the full-year 2026 results in March 2027.
| Date | Event | What it tests |
|---|---|---|
| Late October 2026 | Volkswagen Q3 statement | Any word on the Porsche stake |
| March 2027 | FY2026 results, FY2027 guidance and the dividend | The depth of the trough; the payout after the Bugatti Rimac gain |
| By September 2027 (expected) | MHP sale closes | About 4,500 staff leave the group, on top of the 9,000-job plan |
| 2027–28 | Electric 718 reveal and first full year; combustion Macan successor | Revenue per car on the new range |
| 2028 | First full year after the trough | Whether the margin returns to about 9% as reported, as the recovery path assumes |
A strong brand doing the hard part: the return lies in the margin coming back and the rating following it
- Still holds: revenue per car rose again in Q3 while volume fell, and the cost plan is being carried out rather than announced.
- Now rests on: the margin returning to its level before one-offs by 2028, and the market paying a better multiple for it.
- Main risk: a slip of a year or two, which the price leaves no room for.
- First test: FY2026 results and FY2027 guidance in March 2027.
Spider Eyes Research is long.
What this note is. It sets out a valuation of the company and the position the firm holds. Every figure in it is the arithmetic consequence of the assumptions stated beside it — not a forecast, not a target, and not a view on where the price will go — and nothing in it recommends a course of action to anyone.
Position disclosure. Spider Eyes Research and/or its principals hold a long position in Dr. Ing. h.c. F. Porsche AG (P911.DE).
Important notice. This document is provided for information and discussion only. It is not investment advice, not a personal recommendation, and not an offer, invitation or inducement to engage in any investment activity. The firm is not authorised or regulated by the Financial Conduct Authority or any other regulator, and holds no licence to provide investment advice.
The firm issues no ratings, recommendations or price targets, and this note does not tell anyone to buy or sell anything. It is written once and published unchanged to everyone who receives it, takes no account of any reader’s circumstances, objectives or tolerance for risk, and creates no advisory relationship with any reader or subscriber.
Figures and estimates in this document are illustrative consequences of the assumptions stated alongside them. They are not forecasts, targets or predictions. Discounted cash flow outputs are highly sensitive to assumptions, and small changes produce large differences in result. Nothing here should be relied upon for any investment decision.
Information is drawn from public filings believed accurate at the date of writing. No representation is made as to accuracy or completeness, and no obligation is accepted to update it. The value of investments can fall as well as rise and you may get back less than you invest. Past performance is not a guide to future performance. Anyone considering an investment should carry out their own research and seek advice from a suitably qualified and regulated adviser.