Adobe: results keep improving, the multiple keeps falling
Revenue is accelerating and the multiple is at a five-year low. The market is pricing something more severe than any scenario the numbers support.
Research Team · 8 July 2026 · Data as of Q2 FY2026 (reported 12 June 2026); ADBE closed at $221 on 7 July 2026
The core tension
Adobe’s reported numbers and its share price are telling two different stories, and that gap is the question this note has to resolve.
Q2 FY26 revenue
$6.62bn (+13% YoY)Share price
$221 (-60% from 2024 peak)Forward P/E
~9x (5-yr avg ~40x)DCF base case
$394 (78% upside)- The numbers. Q2 FY2026 revenue of $6.62bn, up 13% year-on-year and a record; subscriptions up 13%; AI-first ARR more than tripled year-on-year to exceed $500m; FY2026 guidance raised to $26.5bn–$26.6bn revenue and $24.35–$24.45 non-GAAP EPS. Growth is accelerating, not decaying. Confirmed
- The price. Down roughly 60% from the 2024 peak at the April 2026 low; forward P/E compressed to around 9x against a five-year average near 40x.
- The DCF. The base case implies roughly $394 per share, a 78% premium to the $221 close on 7 July 2026; even a stressed scenario (margin cut 500bp for AI inference costs, WACC pushed to 11%) implies around $311 — still above the current price. Carried forward
Read plainly: nothing in the disclosed data yet confirms the bear thesis. The market is pricing in something more severe than any of the scenarios modelled — closer to an assumption of outright future revenue decline or margin collapse, not just slower growth. Whether that is justified is the fork this note takes a position on.
Bear case
- Four compounding structural risks, not yet visible but plausible: seat compression (AI raises designer productivity, reducing seats needed), disintermediation (Canva- and Sora-style tools let casual users skip professional tools), margin compression (AI compute costs eroding the ~45–47% operating margin), and a valuation de-rating that may persist rather than fully reverse. Speculation
- Two credible whole-segment attackers. Canva: $4bn ARR growing ~35%, now doubling its B2B (25+ seat) business to $500m ARR — moving upmarket into Adobe’s enterprise territory — and winning the “ask an LLM for a design” referral funnel (a top-10 referred domain from ChatGPT). Apple’s Creator Studio undercuts Creative Cloud pricing by around five times and is iterating fast (Pixelmator integration deepened just six months post-launch).
- Leadership vacuum at the worst possible moment. Both CEO (Narayen’s transition announced March 2026) and CFO (Durn departed June 2026) posts are open, with the incoming CEO inheriting a strategy — buyback, Nvidia partnership, open-model pivot — pre-committed on the way out: a genuine fork between continuity and repricing or restructuring.
- AI monetisation is small relative to the base. AI-first ARR, while tripling, is still around 2% of the ~$27bn ARR base — the “usage without monetisation” critique has not fully gone away.
- Figma remains a credible long-term threat to the design/UI wing specifically, despite its own post-IPO stock discount; BofA explicitly prefers Figma over Adobe as the AI-era design platform.
Bull case
- Fundamentals contradict the disintermediation narrative, so far. No measurable Creative Cloud churn attributable to Apple’s Creator Studio six months post-launch; subscription revenue still growing at a double-digit rate. Confirmed
- The “workflow platform” pivot looks vindicated by 2026 events. OpenAI shut down Sora on standalone economics (compute cost far exceeding lifetime revenue); Runway — the strongest AI-native video company — chose to distribute through Adobe rather than compete head-on; Figma’s own gross margin fell from 92% to 82% absorbing inference costs, showing that running models is expensive for challengers too, not only for Adobe. Model quality alone is not monetising; workflow, rights management and enterprise distribution are what is holding value.
- Revenue is less seat-dependent than the bear case assumes. Document Cloud (volume), Digital Experience (platform/consumption), generative credits and Firefly Services (API usage) are not per-seat. Early evidence of seat compression is absent from Adobe’s own numbers.
- Valuation has been driven down further than fundamentals justify. The ~9x forward P/E is a historic low for Adobe; a $25bn buyback authorisation (through 2030) is management’s clearest signal that it sees the stock as mispriced.
- M&A optionality remains for capability tuck-ins. Semrush and Topaz Labs both cleared regulatory review quickly in 2026, showing Adobe can still buy growth adjacently even though defensive mega-M&A of the Figma kind is closed off.
Base case
The most likely near-term path, absent a clear catalyst either way:
- Growth continues in the low-to-mid teens, part organic and part price/bundling — FY2026E growth of around 11.5% includes roughly 1.2 points from the Semrush acquisition, putting organic growth ex-Semrush closer to 10%. Speculation
- Operating margin drifts modestly lower (47% toward a ~45% non-GAAP glidepath) as AI compute costs are absorbed, but does not collapse — Adobe’s scale and pricing power give it more room to absorb inference costs than a challenger such as Figma. Speculation
- Creative Cloud pricing power is contested at the prosumer tier (Apple, Canva) but intact at the professional/enterprise tier, where no substitute yet matches Photoshop/Illustrator/InDesign-level depth.
- CEO succession is the single biggest near-term swing factor: an internal hire likely extends the current strategy; an external hire could mean repricing or restructuring Creative Cloud — a genuinely two-sided catalyst.
Key risks to monitor
| Risk | What would confirm it | Where to watch |
|---|---|---|
| Seat compression | Net-new Digital Media ARR deceleration; enterprise seat-count disclosures | Quarterly earnings |
| Prosumer disintermediation | Apple Creator Studio subscriber disclosures; Canva IPO filing details | Competitor tracking |
| Margin compression | Non-GAAP operating margin slipping below the ~44.5% guide | Quarterly earnings |
| Leadership uncertainty | CEO and permanent CFO appointment, and their stated mandate | Company announcements |
| Workflow-vs-model-layer risk | Google Gemini Omni’s “edit by conversation” gaining real traction | AI-native competitor tracking |
| Pricing power | Whether deferred Creative Cloud price increases (paused for the freemium push) return | Quarterly earnings |
Key catalysts to monitor
- CEO appointment — binary, could re-rate the stock in either direction.
- Apple/Canva subscriber or churn disclosures — first hard evidence for or against disintermediation.
- Q3 FY2026 earnings (around September 2026) — next read on organic growth ex-Semrush and margin trajectory.
- Gemini Omni adoption data — tests whether the workflow layer (Adobe’s moat) or the model layer is what is actually contested.
- Topaz Labs close (H2 2026) — another data point on whether regulators keep permitting tuck-in M&A.
Bottom line
The evidence available as of July 2026 favours the bull case more than the bear case: growth is accelerating, the “distribute rivals’ models” strategy has been validated by Sora’s shutdown and Runway’s choice to partner, and the DCF suggests meaningful upside even under a fairly severe margin-stress scenario. The bear case is a forward-looking prediction — seat compression and disintermediation could show up in the numbers — but has not yet. Speculation
The largest genuine uncertainty is not AI competition itself but leadership: a two-vacancy C-suite makes the next two to three quarters unusually binary.
The key question is less whether Adobe survives AI disruption — current evidence says yes, on the workflow-platform thesis — and more how much near-term volatility around the CEO transition an investor is willing to hold through to capture the valuation gap. That is a risk-tolerance question the numbers alone cannot answer.
Status: first synthesis pass. Revisit after Q3 FY2026 earnings and/or a CEO announcement.
What this note is. It sets out a valuation of the company and the position the firm holds. Every figure in it is the arithmetic consequence of the assumptions stated beside it — not a forecast, not a target, and not a view on where the price will go — and nothing in it recommends a course of action to anyone.
Position disclosure. Spider Eyes Research and/or its principals hold a long position in Adobe Inc. (ADBE).
Important notice. This document is provided for information and discussion only. It is not investment advice, not a personal recommendation, and not an offer, invitation or inducement to engage in any investment activity. The firm is not authorised or regulated by the Financial Conduct Authority or any other regulator, and holds no licence to provide investment advice.
The firm issues no ratings, recommendations or price targets, and this note does not tell anyone to buy or sell anything. It is written once and published unchanged to everyone who receives it, takes no account of any reader’s circumstances, objectives or tolerance for risk, and creates no advisory relationship with any reader or subscriber.
Figures and estimates in this document are illustrative consequences of the assumptions stated alongside them. They are not forecasts, targets or predictions. Discounted cash flow outputs are highly sensitive to assumptions, and small changes produce large differences in result. Nothing here should be relied upon for any investment decision.
Information is drawn from public filings believed accurate at the date of writing. No representation is made as to accuracy or completeness, and no obligation is accepted to update it. The value of investments can fall as well as rise and you may get back less than you invest. Past performance is not a guide to future performance. Anyone considering an investment should carry out their own research and seek advice from a suitably qualified and regulated adviser.